Rating Rationale
December 15, 2022 | Mumbai
5Paisa Capital Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.500 Crore
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.150 Crore Long Term Principal Protected Market Linked DebenturesCRISIL PPMLD A+ r /Stable (Reaffirmed)
Rs.125 Crore Short Term Non Convertible DebentureCRISIL A1+ (Reaffirmed)
Rs.250 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited?s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL PPMLD A+r/Stable/CRISIL A1+' ratings on the bank facilities and debt instruments of 5Paisa Capital Limited (5paisa).

 

CRISIL Ratings has taken note of the scheme of arrangement of online retail training(ORT) business of IIFL Securities into 5 Paisa, as announced by both the companies on December 6, 2022. The scheme has received approval from the respective board of directors and now awaits shareholders' and various regulatory and statutory approvals. As per the proposed scheme, around 15 lakh customers of this business are expected to move to 5Paisa, resultantly increasing customer base by 40%. Moreover, 5 Paisa has infrastructure setup for planned scale of operations, which will not result in any substantial incremental cost. This is expected to translate into improvement in revenue and profitability. The ratings on the debt instruments on 5 Paisa remain unaffected by this development. CRISIL Ratings will continue to monitor the progress on the announced merger.

 

5paisa started operations as a discount brokerage platform in 2016 and was a wholly-owned subsidiary of IIFL Holdings Ltd (IIFL Holdings; erstwhile listed holding company of IIFL group entities) until 2016. Post the demerger of 5paisa from IIFL Holdings in fiscal 2017, and the subsequent listing of the company, the shareholding pattern mirrored that of IIFL Holdings. As of September 30, 2022, the promoter and promoter group held 32.69% stake and the Fairfax group owned 33.44%.

 

Given the cyclical nature of the broking business, volume and earnings are highly dependent on the level of trading activity in the capital markets. Since March 2020, the stock markets have seen high retail participation and daily trading volume, coinciding with the lockdown to contain the Covid-19 pandemic and people confined within their homes. During this period, the industry has seen significant proportion of clients added in the age bracket of 25-30 years, with many being first-time investors. This trend has benefitted all broking players, including 5paisa. However, with recent developments in 2022, market sentiments and therefore retail participation will be key monitorable.

 

The company was able to onboard more than 14 lakh customers in fiscal 2022, with the total client base expanding to 27 lakh customers as of March 2022, from 61,000 customers as of March 2018. Consequently, the company was able to increase its market share, especially in the cash segment.

 

Supported by a healthy broking income company reported a profit after tax of Rs 18.13 crore on a total income of Rs 164.27 crore for period ended September 30, 2022, as against a profit of Rs 8.59 crore on a total income of Rs 129.46 crore in the previous fiscal. Profitability should improve as the cost of acquisition normalises and operating leverage begins to flow in from sizeable recent investments in ramping up the technology infrastructure.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has consolidated the business and financial risk profiles of 5paisa and its subsidiaries. The rating also factors in the expectation of strong support from the promoter and promoter owned entities, primarily IIFL Finance Ltd (IIFL Finance; rated 'CRISIL AA/CRISIL PPMLD AAr/Stable/CRISIL A1+').

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Expectation of strong support from promoters and promoter group companies

The promoters, Mr Nirmal Jain and Mr R Venkataraman are first-generation entrepreneurs and veterans in the capital market business. Their experience has helped the IIFL group diversify its operations across lending, securities and wealth management. The promoters and promoters group held 29.95% stake in 5paisa as on June 30, 2022 and remain committed to future growth. They have participated in the capital raising activities of the company, including the last fund raise of Rs 250 crore in May 2021. The promoters continue to provide strategic oversight on an ongoing basis. Further, 5paisa benefits from the linkages with other promoter-owned entities - IIFL Finance, IIFL Securities Ltd (IIFL Securities; rated 'CRISIL A1+') and IIFL Wealth Management Ltd ('CRISIL A1+'), which have provided funding support mainly via inter-corporate deposits (ICD). As of March 2022, the company has a board approved ICD line of Rs 600 crore together from IIFL Group Companies.

 

Improving market share in the equity broking segment

5paisa has emerged has one of the top 10 brokers in India, though it started operations only in fiscal 2017. The company mainly offers products and services through an online platform and mobile application. Backed by its low-cost pricing strategy, the company could onboard around 14 lakh customers in fiscal 2022, out of the total client base of 27.3 lakh. 5paisa has become the sixth largest broker in terms of active clients. As of March 2022, the company active client had grown by ~50% to 17.5 lakh active customers from 8.7 lakh active customers in March 2021 and 4.3 lakh in March 2020. Active market client share rose to 4.87% as of March 2022 from 4.47% in March 2021. In terms of overall turnover, the market share (as per CRISIL Rating's calculation[[1]]) in the cash segment stands at ~1.3% in fiscal 2022, and market share in F&O segment stands at ~1.6% in fiscal 2022.

 

Healthy capitalisation

Regular fund infusions have helped capitalisation improve significantly over the past few years. The company raised Rs 250 crore via preferential issue in May 2021 which improved the networth and gearing. Reported networth and gearing stood at Rs 373.98 crore and 0.7 time, respectively, as on March 31, 2022 (Rs 156.08 crore and 1.5 times, respectively, as on March 31, 2021). The company has utilised the funds to grow its margin trading facility (MTF) book and invest in technology. While borrowings will also increase with growth in portfolio, overall gearing should be moderate at 1-1.5 times on a steady-state basis.

 

Networth remains comfortable for the current and proposed scale of operations and will continue to lend stability to operations, even amid volatile phases in the capital market.

 

Weaknesses

Exposure to intense competition and uncertainties inherent in capital-market-related businesses, including regulatory changes

As businesses are restricted within the capital market, 5paisa faces intense competition from multiple players offering low-cost products. The industry has seen a huge transformation in the last three years, with the entry of technology-based discount brokers, who are dominating the market share. The proposed entry of players with deeper pockets may intensify pricing pressure across the industry.

 

The key broking business remains exposed to economic, political and social factors that drive investor sentiment. Given the cyclical nature of the broking business, volume and earnings are highly dependent on the level of trading activity in the capital markets. Since March 2020, the stock markets have seen high retail participation and daily trading volume on account of people staying at home during the lockdown to contain the Covid-19 pandemic. A significant proportion of client additions at the industry level are in the age bracket of 25-30 years without significant savings surplus. The upward movement of the key benchmark indices during this period has further contributed to the lure of stock market trading and potential gains. CRISIL Ratings notes that while lockdown restrictions were lifted by many state governments by July 2020, the momentum of increased retail participation has continued to sustain so far over the last 12 months. While this has benefited 5paisa as well as other broking players, long-term sustainability of the market momentum will remain a key monitorable.

 

Further, over the last couple of years, the broking industry has witnessed continuous changes in regulations. In order to enhance transparency and curb misuse of funds, SEBI has introduced few regulations in the last one year. These include upfront margin collection for intraday positions and restricting use of the power of attorney. Changes pertaining to margin collection and pledging practices also became effective from September 1, 2020. The newer margin collection practices will change the vintage business model of various small to mid-sized broking companies that relied on relationships, by offering differential leverage and margin payment avenues to clients. This may also lead to a decline in overall competitiveness towards larger digital and bank-based brokers.

 

Regulations of upfront margin collections for intraday trading are likely to reduce leverage to 4-5 times from 10-15 times prevalent across the industry. This reduction in leverage will also affect the level of positions (in terms of volume) taken by retail investors. Impact of this change on performance of 5paisa will be a monitorable.

 

Furthermore, as per new regulations, shares owned by investors can be lien marked with the respective broker instead of having to follow the current practice of transferring it to the broker's pool account. CRISIL Ratings understands that most top brokers (including 5paisa) have already streamlined their systems in accordance with the new norms. However, small and mid-sized brokers could be more impacted, as they do not have advanced IT infrastructure and risk management systems. Though such revised regulations may impact the performance in the near term, the industry will benefit from increased transparency and the de-risk broking platform for retail customers in the longer run.

 

Moderate, albeit improving, earnings profile

5paisa reported a profit after tax (PAT) of Rs 13.74 crore on a total income of Rs 297.98 crore in fiscal 2022 as against PAT of 14.69 crore on total income of Rs 194.58 crore in previous fiscal. Though operating expenses were higher in fiscal 2022, improvement in revenue led by overall market turnover, supported a 57% growth in broking & related income. For half year ended September 30, 2022, company earned profit of Rs 18.13 crore on total income of Rs 164.27 crore compared with profit of Rs 8.59 crore on total income of Rs 129.46 crore for corresponding period of previous fiscal.

 

On the operating expenses front, as operations commenced in 2016, the company has made significant investments in technology infrastructure and relevant personnel hired across verticals. As it is still in the growth phase, operating expenses may remain high and stabilise gradually. Nevertheless, the scale up of operations should improve the operating leverage and overall profitability, and the cost-to-income ratio should reduce from ~94% levels currently.

 

While the company is diversifying across segments like P2P lending, cross sell etc., majority of these may take time to become significant contributors to profitability and broking revenue will be key to overall earnings.

 

Ability to manage cost and improve earnings profile across market cycles will be a key monitorable.


(1)CRISIL's market share calculation is based on a two legged approach (both buy and sell aspects of the transaction)

Liquidity: Strong

Liquidity remains comfortable as a result of the agency nature of business and healthy unutilised bank overdraft (OD)/WCDL facilities of Rs 55 crore as on November 30, 2022. Furthermore, the company had unutilised OD against fixed deposits (FDs) of Rs  150 crore and liquid investments of Rs 7.48 crore as on the same date, that can be utilised as per the requirement. All the bank facilities are working capital limits, which are matched against the margin trading facility/receivables exposures extended to clients. As those short-term instruments range between 15 days and three months, the company deposits the amount received from these facilities once they are closed by the client.

Outlook: Stable

CRISIL Ratings believes that 5Paisa Capital will continue to benefit from strong support from promoters and promoter group companies. Company will continue maintain strong capital position.

Rating Sensitivity Factors

Upward factors

  • Cost-to-income ratio improving to below 65% on a steady-state basis
  • Significant and sustained improvement in profitability, along with greater diversification in income profile
  • Sustenance of improvement in the market share leading to significant scale-up of operations

 

Downward factors

  • Any material change in the shareholding or support philosophy of the promoter or promoter group companies, impacting the quantum and timing of support
  • Impact on the business risk profile, indicated by a sustained drop in market share
  • Weakening of the earnings profile with company reporting loss.

About the Company

5paisa was originally incorporated as IIFL Capital Limited on July 10, 2007, and it commenced operations in 2016. The company offers financial products through its online technology platform and mobile application. It targets retail investors and high-volume traders who actively invest and trade in securities and seek DIY (do-it-yourself) services at a low cost.

 

As on June 30, 2022, the promoters and promoters group held a 29.95% stake, Fairfax group held 34.81%.

Key Financial Indicators

As on/for the year ended March 31

Unit

2022

2021

Total assets

Rs crore

1608.6

866.9

Broking & Allied income

Rs crore

195.8

124.2

Total income

Rs crore

297.9

194.6

PAT

Rs crore

13.7

14.7

Cost to total income

%

94

90

Return on networth

%

5.2

10

Gearing

Times

0.7

1.5

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisil.com/complexity-levels. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size
(Rs.Crore)

Complexity level

Rating assigned
with outlook

NA

Commercial paper programme

NA

NA

7-365 days

250

Simple

CRISIL A1+

NA

Short term non-convertible debentures

NA

NA

7-365 days

125

Simple

CRISIL A1+

NA

Long Term Principal Protected Market Linked Debentures#

NA

NA

NA

150

Highly Complex

CRISIL PPMLD A+r/Stable

NA

Bank Guarantee*

28-Jul-22

1%

14-Jul-23

100

NA

CRISIL A1+

NA

Working Capital Demand Loan*

28-Jul-22

Mutually agreed at the time of disbursement

90 days

25

NA

CRISIL A1+

NA

Working Capital Demand Loan*

27-Dec-21

Mutually agreed at the time of disbursement

90 days

100

NA

CRISIL A1+

NA

Proposed Short Term Bank Loan Facility

NA

NA

NA

275

NA

CRISIL A1+

*WCDL & Bank Guarantee facility are Inter-changable

#Yet to be issued

 

Annexure ? List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

5paisa P2P Limited

Full

Wholly Owned Subsidiary

5paisa Insurance Brokers Limited

Full

Wholly Owned Subsidiary

5paisa Trading Limited

Full

Wholly Owned Subsidiary

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST 400.0 CRISIL A1+ 23-09-22 CRISIL A1+   --   --   -- --
Non-Fund Based Facilities ST 100.0 CRISIL A1+ 23-09-22 CRISIL A1+   --   --   -- --
Commercial Paper ST 250.0 CRISIL A1+ 23-09-22 CRISIL A1+ 02-08-21 CRISIL A1+   --   -- --
      -- 07-07-22 CRISIL A1+   --   --   -- --
Short Term Non Convertible Debenture ST 125.0 CRISIL A1+ 23-09-22 CRISIL A1+ 02-08-21 CRISIL A1+   --   -- --
      -- 07-07-22 CRISIL A1+   --   --   -- --
Long Term Principal Protected Market Linked Debentures LT 150.0 CRISIL PPMLD A+ r /Stable 23-09-22 CRISIL PPMLD A+ r /Stable   --   --   -- --
      -- 07-07-22 CRISIL PPMLD A+ r /Stable   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee* 100 Kotak Mahindra Bank Limited CRISIL A1+
Proposed Short Term Bank Loan Facility 275 Not Applicable CRISIL A1+
Working Capital Demand Loan* 25 Kotak Mahindra Bank Limited CRISIL A1+
Working Capital Demand Loan* 100 IDFC FIRST Bank Limited CRISIL A1+

This Annexure has been updated on 15-Dec-2022 in line with the lender-wise facility details as on 23-Sept-2022 received from the rated entity

*WCDL & Bank Guarantee facility are Inter-changable

Criteria Details
Links to related criteria
Rating Criteria for Securities Companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Krishnan Sitaraman
Senior Director and Deputy Chief Ratings Officer
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Subhasri Narayanan
Director
CRISIL Ratings Limited
D:+91 22 3342 3403
subhasri.narayanan@crisil.com


Ronak Rathi
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Ronak.Rathi@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html